COMMERCIAL / RESIDENTIAL UNITS – 27 UNITS 4 Storey Townhouses
Ground Floor – Parking, CR, Laundry
2nd Floor – Kitchen, Toilet & Bath
3rd Floor – Living Room, 1 BR, Toilet & Bath
4th Level – 2 BR, Toilet & Bath
UNIT NO. CONTRACT PRICE LOT AREA FLOOR AREA 2-9, 18-20, 24-26 P5,500,000.00 34.60, 36 sqm 129.355 sqm 11-14 P5,900,000.00 37.78 sqm 156.475 sqm 16, 17, 22, 23 P6,150,000.00 46.00 sqm 168.165 sqm COMMERCIAL UNITS 10, 11, 12, 13, 14, 15, 16, 17, 22, 23 NOTE: with attic RESIDENTIAL UNITS 1, 2, 3, 4, 5, 6, 7, 8, 9, 18, 19, 20, 21, 24, 25, 26, 27 HOLD UNITS: 1, 10, 15, 21, 27
COMPUTATION:
TOTAL INVESTMENT VALUE 5,500,000.00
Initial Investment(Min) 30% 1,650,000.00
Less: Reservation Oct. 20’13 100,000.00
Net Initial Investment 1,550,000.00
Payable in 18 months 0% interest 86,111.11
BALANCE 70% 3,850,000.00
SPECIAL PROMO DISCOUNT 50,000.00
NET BALANCE 3,800,000.00
BANK FINANCING (Metrobank – INDICATIVE RATE)
Term Factor Rate Amortization
5 yrs(7.75%) 0.0201569600 76,596.45
10 yrs(7.75%) 0.012001060 45,604.03
15 yrs(7.75%) 0.0094127600 35,768.49
“Pictures / Video: Reference of units’ finishing representative of actual type and quality of materials used” OUR PROJECTS – Please link to https://picasaweb.google.com/112998984385640979945/TOWNHOUSESPROJECTS TURNOVER FINISHES – http://www.youtube.com/watch?v=CS53QvsGVfQ https://picasaweb.google.com/112998984385640979945/Laura888TownhousesSanJuanManila If you would be interested in taking a look at the site, i would be more than glad to accompany you, just let me know. Any further queries and technical questions, please do not hesitate to inform me so that i can get back to you immediately. ***NOTE: The information provided on this Post/AD may not be reproduced or republished and/or copied for use in another advertisement webpage or website. FOR ALL YOUR REAL ESTATE NEEDS: Houses, Condo and Homes Reality is just an inquiry Away. +639228289128 / 9178289128 / 9399389128 EMAIL: janet@philsproperty.com / anginett@gmail.com
